Page 10 - CODIC 2017/2018 Annual Report
P. 10

Key fiGureS 2017-18






                           €137.4m                      €46.4m                       €23.3m


                         SALES REVENUES               GROSS MARGIN                  NET RESULT







            GROSS MARGIN / NET RESULT                                                                                      €m
                                                                                                                        160
                          €m
                        50                          Gross margin   x 2.5                                                140                            +49 %
                                                                                   Net result   x 6.7
                        40                                                                                              120
                                                                                                                         100
                        30
                                                                                                                         80
                        20
                                                                                                                         60
                        10                                                                                                 40

                                                                                                                           20
                         0
                                                                                                                          0
                       - 10                                                                                                  2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018
                            2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018

                                          Romania     Belgium                                                                                     €m
                                            13 %        4 %               €m                                                                    160         16.7 %     +49 %
                            €507.5m                     €82.7m           50          0.53 x  Gross margin   x 2.5                               140
                                 Hungary
                                                                                                                             Net result   x 6.7
                                   5 %
                                                                                                                                                120
                                                                         40
                         TOTAL BALANCE              NET FINANCIAL DEBT   30          GEARING                                                     100
                              SHEET                                      20                                                                     80
                                               € 281.5m                France              Unsecured            € 173.6m               Secured     40
                                                                                                                                                60
                                                                        10
                                                                                             40 %
                                                                         0
            CONSOLIDATED EQUITY                    Total                40 %             STOCK SPLIT               Total                60 %       20 0
                          Luxembourg                                    - 10  2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018  2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018
           €m
         160                  38 %
 €m                                  +49 %                                            Romania  Belgium
 50  Gross margin   x 2.5  140                                                         13 %     4 %                                                                                83.3 %
                                    Net result   x 6.7                                                                                                                    16.7 %
 40      120                                                                   Hungary
          100                                                                    5 %
 30
          80
 20                                                                                       € 281.5m          France        Unsecured       € 173.6m         Secured
          60                                                                                                                40 %                            60 %
                                                                                             Total          40 %                            Total
 10         40
                                                                          Luxembourg
            20
 0                                                                           38 %
          0                                                                                                                                                                                 83.3 %
 - 10        2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018
 2010/2011  2011/2012  2012/2013  2013/2014  2014/2015  2015/2016  2016/2017  2017/2018

 Romania  Belgium
 13 %  4 %  8      Codic Annual Report 2017/2018   16.7 %

 Hungary
 5 %


 € 281.5m   France  Unsecured  € 173.6m  Secured

 Total  40 %  40 %  Total  60 %

 Luxembourg
 38 %
                                                               83.3 %
   5   6   7   8   9   10   11   12   13   14   15